County Profile for Clay - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,101,776 Total Charges 4,278,262,548
Fixed Assets 207,583,626 Contract Allowance 3,800,789,116
Other Assets 1,870,773 Operating Revenue 477,473,432
Total Assets 246,556,175 Operating Expenses 379,373,587
Current Liabilities 42,566,248 Operating Margin 98,099,845
Long Term Liabilities -100,392,542 Other Income 4,436,029
Total Equity 304,382,469 Other Expense -1
Total Liabilities and Equity 246,556,175 Net Profit or Loss 102,535,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,189 Revenue per Bed $1,156,110 Revenue per Person $477,473,432
Net Margin per Discharge $3,942 Net Margin per Bed $237,530 Net Margin per Person $98,099,845
Net Profit per Discharge $4,121 Net Profit per Bed $248,271 Net Profit per Person $102,535,875
Net Fixed Assets per Discharge $8,342 Net Fixed Assets per Bed $502,624 Net Fixed Assets per Bed $207,583,626
Long Term Debt per Discharge ($4,035) Long Term Debt per Bed ($243,081) Long Term Debt per Person ($100,392,542)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 211 Net Fixed Assets 426 Population Estimate 1,151
Total Revenue 391 Long Term Liabilities 3,278 Total Patient Discharges 321
Net Margin 72 Total Patient Beds 356
Net Profit or Loss 153

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 85,668,016 294,816,322 0.2906
31 Intensive Care Unit 22,541,176 67,227,110 0.3353
32 Coronary Care Unit 0 0
43 Nursery 2,175,227 4,728,404 0.4600
44 Skilled Nursing Care 0 0
50 Operating Room 26,623,146 455,059,220 0.0585
51 Recovery Room 6,552,220 69,951,546 0.0937
52 Labor and Delivery Room 9,477,385 41,505,340 0.2283

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,369,004 13 Nursing Administration 6,314,016
02,03 Captial Related - Movable Equipment 16,078,896 14 Central Services and Supply 917,458
04 Employee Benefits 17,536,972 15 Pharmacy 1,984,608
05 Administrative and General 65,620,511 16 Medical Records and Medical Library 2,810,251
06 Maintenance and Repairs 0 17 Social Services 1,755,940
07 Operation of Plant 12,390,972 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,149,610 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,235,284 20,21,22,23 Education Programs 10,162,885
Total General Service Cost Centers 164,326,407

County Profile for Clay - 2018